Consolidated Statement of Members’ Equity for the year ended December 31, 2008

(in thousands of dollars)

  2008 2007
    Internally restricted funds      
  Invested in 
property and 
equipment 

(note 5
Reserve for 
working 
capital 

 
Reserve 
for fee 
stabilization 

 
Reserve for 
stabilization 
of facility 

 
Unappropriated 

 
Total 

 
Total 

 

Balance – Beginning of year

2,076  5,446  2,804  6,000  500  16,826  17,444 
Deficiency of revenue over expenses for the year –  –  –  –  (1,320) (1,320) (618)
Investment in property and equipment – net of amortization 244  –  –  –  (244) –  – 
Interfund transfers –  (2,258) (2,804) 3,498  1,564  –  – 

Balance – End of year

2,320  3,188  –  9,498  500  15,506  16,826