Consolidated Statement of Cash Flows for the year ended December 31, 2009

(in thousands of dollars)

  2009  2008 
 

Cash provided by (used in)

Operating activities

   
Excess (deficiency) of revenue over expenses for the year 963 (1,207)
Add (deduct): Non-cash items reflected in operations    
Amortization of property and equipment 1,311  1,207 
Amortization of deferred lease inducements (198) (198)
Amortization of deferred capital contribution (226) (225)
Changes in non-cash working capital items    
Accounts receivable 124  58 
Deposits and prepaid expenses (2,948) (67)
Accounts payable and accrued liabilities (586) 684 
Deferred revenue (246) 480 
  (1,806) 732 

Investing activities

   
Net purchases of short-term investments 2,534  625 
Purchase of property and equipment (1,028) (1,028)
  1,531  (403)

Increase (decrease) in cash during the year

(275) 329 

Cash – Beginning of year

1,046  717 

Cash – End of year

771  1,046 
 

Supplemental information

   
Interest received 563  990