Consolidated Statement of Members’ Equity for the year ended December 31, 2009

(in thousands of dollars)

  2009 2008
    Internally restricted funds      
  Invested in 
property and 
equipment 

(note 5
Reserve for 
working 
capital 

 
Reserve 
for fee 
stabilization 

 
Reserve for 
stabilization 
of facility 
costs 

 
Unappropriated 

 
Total 

 
Total 

 

Balance – Beginning of year

2,320  3,188  –  9,498  444  15,450  16,657 
Excess (deficiency) of revenue over expenses for the year –  –  –  –  963  963  (1,207)
Investment in property and equipment – net of amortization 116  –  –  –  (116) –  – 
Interfund transfers –  (339) 963  223  (847) –  – 

Balance – End of year

2,436  2,849  963  9,721  444  16,413  15,450